| Annual
Financial Report for the ACFCU
|
||
| INTEREST INCOME | 2005 |
2006 |
| Interest on Loans | $ 439,825.03 |
$ 459,289.44 |
| Income on Investments | $ 181,164.11 |
$ 280,609.44 |
| Misc. Operating | $ 28,705.82 |
$ 29,939.82 |
| TOTAL | $ 649,694.96 |
$ 769,838.70 |
| DIVIDENDS | $ 255,079.58 |
$ 335,824.57 |
| OPERATING EXPENSES: | ||
| Employee Compensation | $ 107,119.42 |
$ 114,050.44 |
| Employee Benefits | $ 33,831.87 |
$ 35,953.24 |
| Association Dues | $ 7,387.08 |
$ 7,551.79 |
| Office Operations | $ 41,171.65 |
$ 43,787.80 |
| Rent | $ 4,692.00 |
|
| Educational & Promotional | $ 5,552.88 |
$ 4,458.95 |
| Member Insurance | $ 22,034.75 |
$ 23,265.70 |
| Provision for Loan Loss | $ 12,000.00 |
$ 15,000.00 |
| Operating Fees (Exam & Supervisory) | $ 2,764.77 |
$ 2,635.18 |
| Loan Servicing | $ 3,319.27 |
$ 3,439.94 |
| Furniture Depreciation | $ 6,705.50 |
$ 3,801.28 |
| Share Draft Expense | $ 1,493.08 |
$ 1,351.02 |
| Misc. Operating | $ 2,684.21 |
$ 4,175.66 |
| Professional and Outside Service | $ 4,745.00 |
$ 7,049.00 |
| Insurance Expense | $ 6,907.47 |
$ 6,979.56 |
| Property Taxes (Personal) | $ 299.06 |
|
| Cash Over & Short | $ (32.44) |
$ (64.54) |
| TOTAL | $ 258,286.01 |
$ 278,426.08 |
| NET INCOME | $ 136,329.37 |
$ 155,588.05 |
| TOTAL MEMBERS | 2246 |
2312 |
| TOTAL LOANS | 1078 |
1092 |
| TOTAL $ OF LOANS | $ 6,555,526.24 |
$ 6,984,349.44 |
| TOTAL $ OF SHARES | $ 5,056,896.19 |
$ 5,171,117.12 |
| TOTAL $ OF CERTIFICATES | $ 5,202,842.15 |
$ 5,769,769.52 |
| TOTAL $ OF SHARE DRAFTS | $ 326,617.67 |
$ 373,935.19 |
| REGULAR RESERVE | $ 248,530.84 |
$ 241,938.49 |
| UNDIVIDED EARNINGS | $ 1,904,071.39 |
$ 2,099,940.47 |
| TOTAL ASSETS | $ 12,842,164.31 |
$ 13,748,739.13 |