| 2004-'05 Financial Report for the ACFCU
|
||
| INTEREST INCOME | 2004 |
2005 |
| Interest on Loans | $ 431,768.48 |
$ 439,825.03 |
| Income on Investments | $ 86,286.97 |
$ 181,164.11 |
| Misc. Operating | $ 24,734.96 |
$ 28,705.82 |
| TOTAL | $ 542,790.41 |
$ 649,694.96 |
| DIVIDENDS | $ 194,306.44 |
$ 255,079.58 |
| OPERATING EXPENSES: | ||
| Employee Compensation | $ 98,720.02 |
$ 107,119.42 |
| Employee Benefits | $ 30,766.26 |
$ 33,831.87 |
| Association Dues | $ 6,922.24 |
$ 7,387.08 |
| Office Operations | $ 33,183.07 |
$ 41,171.65 |
| Educational & Promotional | $ 3,422.74 |
$ 5,552.88 |
| Member Insurance | $ 21,894.62 |
$ 22,034.75 |
| Provision for Loan Loss | $ 11,000.00 |
$ 12,000.00 |
| Federal Supv. Exam | $ 1,632.08 |
$ 2,764.77 |
| Annual Meeting | $ 541.00 |
$ 601.50 |
| Loan Servicing | $ 2,947.00 |
$ 3,319.27 |
| Furniture Depreciation | $ 7,653.68 |
$ 6,705.50 |
| Share Draft Expense | $ 189.88 |
$ 1,493.08 |
| Misc. Operating | $ 2,341.47 |
$ 2,684.21 |
| Professional and Outside Service | $ 4,100.00 |
$ 4,745.00 |
| Travel & Conference Expense | $ 7,446.42 |
$ 6,907.47 |
| Cash Over & Short | $ 9.99 |
$ (32.44) |
| TOTAL | $ 221,770.47 |
$ 258,286.01 |
| NET INCOME | $ 115,713.50 |
$ 136,329.37 |
| TOTAL MEMBERS | 2206 |
2246 |
| TOTAL LOANS | 1105 |
1078 |
| TOTAL $ OF LOANS | $ 6,124,367.96 |
$ 6,555,526.24 |
| TOTAL $ OF SHARES | $ 5,137,665.60 |
$ 5,056,896.19 |
| TOTAL $ OF CERTIFICATES | $ 4,635,158.58 |
$ 5,202,842.15 |
| TOTAL $ OF SHARE DRAFTS | $ 485,486.39 |
$ 326,617.67 |
| REGULAR RESERVE | $ 257,530.84 |
$ 248,530.84 |
| UNDIVIDED EARNINGS | $ 1,792,430.70 |
$ 1,904,071.39 |
| TOTAL ASSETS | $ 12,358,053.86 |
$ 12,842,164.31 |